CACI Reports Record Revenue and Operating Income for Fiscal 2008 Fourth Quarter and Full Year

2008-08-13 15:49:00

Diluted EPS increased 13.7 percent in the quarter, 8.4 percent for the year

  Operating income increased 22.4 percent in the quarter, 11.6 percent for

                                  the year

  Revenue increased 25.9 percent in the quarter, 24.9 percent for the year

Organic revenue growth of 12.3 percent in the quarter, 13.8 percent for the

                                    year

Contract funding orders increased 30.3 percent in the quarter, 15.9 percent

                                for the year

               Announces $20 million share repurchase program

                    Reiterates Fiscal Year 2009 guidance



    ARLINGTON, Va., Aug. 13 /EMWNews/ -- CACI International

Inc (NYSE: CAI), a leading professional services and information technology

solutions provider to the federal government, announced results today for

its fourth fiscal quarter and twelve months ended June 30, 2008. CACI

provides innovative solutions to meet America's needs in national defense,

intelligence, homeland security, and the improvement of government

services, and is a leading strategic consolidator in its market space.



    Fourth Quarter Results



    For the fourth quarter of Fiscal Year 2008 (FY08), we reported record

revenue of $655.0 million, up 25.9 percent over fourth quarter of Fiscal

Year 2007 (FY07) revenue of $520.4 million. The increase during the quarter

was driven by organic growth of 12.3 percent and acquired revenue.

Operating income for the quarter was a record $46.4 million, up 22.4

percent, compared with operating income of $37.9 million in the year

earlier quarter. The operating margin was 7.1 percent compared with 7.3

percent in the fourth quarter of FY07. Income before taxes for the quarter

was $39.8 million, 17.8 percent higher than what was reported in the fourth

quarter of FY07. Our tax rate increased to 40.8 percent from 38.4 percent

in the year earlier quarter. Net income for the fourth quarter was $23.5

million, 13.1 percent higher than the $20.8 million reported in the fourth

quarter of FY07. Diluted earnings per share were a record $0.77, a 13.7

percent increase over the $0.67 reported in the year earlier quarter.

Operating cash flow in the quarter increased to $81.5 million from $47.3

million in the year earlier quarter. Days sales outstanding at the end of

the quarter were 60 compared with 66 at the end of the fourth quarter of

FY07. Earnings before interest, taxes, depreciation and amortization

(EBITDA), a non-GAAP measure, were a record $58.5 million in the quarter,

an increase of 22.6 percent over EBITDA of $47.7 million in the fourth

quarter of FY07. The EBITDA margin, a non-GAAP measure, was 8.9 percent

compared with 9.2 percent in the year earlier quarter.



    Fourth Quarter Highlights



    Major highlights and accomplishments during the fourth quarter of FY08

include:



    -- Contract funding orders totaling $639 million, a 30.3 percent

increase over the fourth quarter of FY07.



    -- Intelligence Community revenue 53.3 percent higher than the fourth

quarter of FY07, growing to 36.6 percent of our revenue for the quarter

compared to 30.1 percent a year ago.



    -- A ten-year, multiple award, $12.2 billion ceiling indefinite

delivery, indefinite quantity contract to support Defense Information

Systems Agency (DISA) ENCORE II information technology solutions. This new

business is our largest contract award with DISA.



    -- Contract awards with an estimated value of $605 million, excluding

the DISA ENCORE II award. The awards in the quarter include:




-- A five-year prime contract with a ceiling value of $453 million to continue to support the Joint Improvised Explosive Device Defeat Organization. Won through a combination of the client relationships developed by CACI's Wexford Group and CACI's business and development capabilities, the award positions CACI as one of the premier counter-IED companies in the world. -- Awards on the Strategic Services Sourcing (S3) contract vehicle with the U.S. Army totaling $142 million. This includes the just-announced, three-year, $62 million award for rapid prototyping and technology insertion support. Since March 2006, CACI has been awarded $1.34 billion in task orders on the S3 contract. -- A five-year, single award prime contract of $25 million with the Office of Assistant Secretary of Defense/Networks and Information Integration to expand our services and assist that office in supporting networks used by defense and national leaders for critical communications. -- Award to CACI Executive Chairman Dr. J.P. (Jack) London of the Lifetime Achievement Award by the Association for Corporate Growth (ACG) National Capital chapter. The award recognized Dr. London's achievement in growing CACI from a small consulting firm into a worldwide professional services and IT company. -- Award to CACI Chief Financial Officer Thomas Mutryn of the Corporate Executive Dealmaker of the Year Award by the ACG. The award recognized Mr. Mutryn's accomplishments in the structuring and sale of $300 million in convertible senior subordinated notes and completing four CACI acquisitions in 2007. -- Election of CACI President and CEO Paul Cofoni as Chairman of the Board of the Armed Forces Communications and Electronics Association International, a non-profit organization with 32,000 members and 1,600 corporate members serving the military, government, industry and academia. Full Year FY08 Results For all of FY08, we reported record revenue of $2.42 billion, up 24.9 percent over FY07 revenue of $1.94 billion. Organic revenue growth for the year was 13.8 percent compared with 1.2 percent in FY07. Operating income in FY08 was a record $162.8 million, up 11.6 percent over $145.9 million reported in FY07. The operating margin was 6.7 percent for FY08 compared with 7.5 percent for FY07. The effective tax rate for FY08 was 39.5 percent versus 37.3 percent for FY07. Net income for FY08 was $83.3 million, 6.1 percent higher than net income of $78.5 million for FY07. Diluted earnings per share were $2.72, an 8.4 percent increase over the $2.51 reported a year earlier. Operating cash flow for FY08 was $160.1 million compared with $168.0 million for FY07. EBITDA was a record $210.3 million for FY08, an increase of 13.7 percent over the previous record EBITDA of $184.9 million realized for FY07. The EBITDA margin for FY08 was 8.7 percent compared to 9.5 percent for FY07.
FY08 Highlights Major highlights and accomplishments during FY08 include: -- Contract awards totaling $2.9 billion. These awards include: -- Approximately $552 million in awards on the S3 contract vehicle throughout the year. At the end of our fiscal year, CACI had captured the largest share of business among seven contractors on the S3 contract vehicle since its award in March 2006. -- Over $548 million in classified national security and intelligence awards. -- A ten-year, $134 million award to continue to provide worldwide logistics support to the U.S. Navy's Military Sealift Command. -- A four-year, $83 million award to continue support for the Department of the Navy Chief Information Officer. -- A four-year, $64 million task order award to support the Military Health System Information Assurance Program. -- A five-year, $60 million task order award, under the Army's Field and Readiness Installation Support Team (FIRST) contract vehicle to support the Ft. Bliss (TX) Directorate of Logistics. -- Record operating income of $162.8 million, exceeding the previous record of $150.3 million in FY06 by 8.4 percent. -- Record contract funding orders totaling over $2.50 billion, a 15.9 percent increase over contract funding orders of $2.16 billion received in FY07. -- Record year-end funded backlog of $1.4 billion as of June 30th, up 12.2 percent over last year's funded backlog of $1.2 billion. Total backlog at the end of FY08 was $7.0 billion, 10.3 percent higher than the year-end FY07 backlog of $6.4 billion. -- The acquisitions of Athena Innovative Solutions, Inc. and Dragon Development Corporation. The Athena acquisition makes us the largest government contractor supporting the national intelligence assets in Charlottesville, VA. The Dragon acquisition increases our presence and capabilities with the National Security Agency. -- CACI's entire National Solutions Group being rated at Maturity Level 3 of the Software Engineering Institute's Capability Maturity Model(R) Integration (CMMI(R)). CMMI Level 3 is now mandatory on an increasing number of DoD integration, management and software contracts. -- Recognition of CACI as a recipient of the "Best Overall Government Contractor Ethics Program" rating from the Ethisphere Institute, placing third among the 100 largest government contractors. -- Recognition of CACI as the 2nd Most Admired IT Services Company, as well as the 2nd Most Admired Virginia Company in Fortune magazine's Most Admired Companies listing. CEO Commentary Commenting on the company's financial results, Paul Cofoni, CACI's President and CEO, said, "Our solid, fourth quarter growth of net income and record diluted earnings per share and record revenue resulted in the strong second half performance which we promised at the beginning of our FY08. We are very pleased with our double-digit growth of net income and EPS in the second half of FY08. We had another year of strong operating cash flow. Our acquisitions delivered bottom line results that exceeded our expectations and contributed to our earnings per share. They also significantly increased our presence with key customers in the Intelligence Community. We continue to evaluate acquisition opportunities that will be accretive to our bottom line and leverage our capabilities with both existing and new customers. Between acquisitions and organic growth, we added approximately 1,600 people, raising our total employee population to nearly 12,000 highly qualified individuals at fiscal year end. Over 4,200 of these people hold a Top Secret or higher clearance, an increase of 29 percent from a year ago. They significantly increase our capability to support the Intelligence Community and the Defense Department. All these solid performance results contribute to positive momentum for Fiscal Year 2009 and beyond, and give us great confidence in meeting our long-term financial goals of consistently achieving at least eight to ten percent organic revenue growth and growth of net income by at least 15 percent, while continuously pursuing opportunities to improve our profit margin." Mr. Cofoni continued: "We believe our nation's highest priority is the long-term challenge of asymmetric global terrorism. Our goal is to place CACI at the center of our clients' efforts to meet this challenge, with valuable solutions and cleared, dedicated personnel to help our clients enhance U.S. and global security. Our focus is congruent with the new 2008 National Defense Strategy and the views of both presidential candidates. This convergence of thinking from both defense and political leaders validates our growth strategy. "I am extremely proud to lead a strong management team and all our CACI employees who are dedicated to being the best in providing quality service to our entire customer base. In Fiscal 2009, we will continue to strengthen our offerings for the Intelligence Community, Defense Department, and federal agencies with high-priority funding and a long-term demand for our services. We will leverage and continually enhance our core competencies in such areas as intelligence and security services, and cyber security. We enter fiscal 2009 with confidence and momentum, making continued progress toward our long-term financial goals, enhancing client capabilities, and building shareholder value." Share Repurchase Authorization CACI's Board of Directors has approved a share repurchase program for up to $20 million of the Company's common stock. Repurchases may take place from time to time on the open market, which may include the use of 10b5-1 trading plans or through negotiated transactions. The timing and amount of purchases under the program will be determined by management based upon market conditions and other factors. The program does not require the Company to purchase any specific number or amount of shares. The Company may suspend the program at any time without notice. CACI Reaffirms its FY09 Guidance We are reaffirming our Fiscal Year 2009 (FY09) guidance which we issued on June 26, 2008. The table below summarizes the guidance ranges for FY09:
(In millions except for earnings per share) Fiscal Year 2009 Revenue $2,550 - $2,650 Net income $89.8 - $96.0 Diluted earnings per share $2.90 - $3.10 Diluted weighted average shares 31.0 Forecasted revenue and diluted EPS do not include any amounts from future acquisitions. This guidance represents our views as of August 13, 2008. Investors are reminded that actual results may differ from these estimates for the reasons described below and in our filings with the Securities and Exchange Commission. Conference Call Information We have scheduled a conference call for 8:30 AM Eastern Time Thursday, August 14th, during which members of our senior management team will be making a brief presentation focusing on fourth quarter results and operating trends followed by a question-and-answer session. You can listen to the conference call and view the accompanying exhibits over the Internet by logging on to our homepage, http://www.caci.com, at the scheduled time, or you may dial 1-877-440-5804 and enter the confirmation code 6395461. A replay of the call will also be available over the Internet beginning at 1:00 PM Eastern Time Thursday, August 14th, and can be accessed through our homepage (http://www.caci.com) by clicking on the CACI Investor Info button.

    About CACI



    CACI International Inc provides the professional services and IT

solutions needed to prevail in today's defense, intelligence, homeland

security and federal civilian government arenas. We deliver enterprise IT

and network services; data, information, and knowledge management services;

business system solutions; logistics and material readiness; C4ISR

integration services; information assurance, information operations, and

cyber security services; integrated security and intelligence solutions;

and program management and SETA support services. CACI services and

solutions help our federal clients provide for national security, improve

communications and collaboration, secure the integrity of information

systems and networks, enhance data collection and analysis, and increase

efficiency and mission effectiveness. We add value to our clients'

operations, increase their skills and capabilities, and enhance their

missions. CACI is a member of the Fortune 1000 Largest Companies of 2007

and the Russell 2000 index. CACI provides dynamic careers for approximately

12,100 employees working in over 120 offices in the U.S. and Europe. CACI

is the IT provider for a networked world. Visit CACI on the web at

http://www.caci.com.



    There are statements made herein which do not address historical facts,

and therefore could be interpreted to be forward-looking statements as that

term is defined in the Private Securities Litigation Reform Act of 1995.

Such statements are subject to factors that could cause actual results to

differ materially from anticipated results. The factors that could cause

actual results to differ materially from those anticipated include, but are

not limited to, the following: regional and national economic conditions in

the United States and the United Kingdom, including conditions that result

from terrorist activities or war; changes in interest rates; currency

fluctuations; failure to achieve contract awards in connection with

recompetes for present business and/or competition for new business; the

risks and uncertainties associated with client interest in and purchases of

new products and/or services; continued funding of U.S. government or other

public sector projects, based on a change in spending patterns, or in the

event of a priority need for funds, such as homeland security, the war on

terrorism or rebuilding Iraq; government contract procurement (such as bid

protest, small business set asides, etc.) and termination risks; the

results of government investigations into allegations of improper actions

related to the provision of services in support of U.S. military operations

in Iraq; individual business decisions of our clients; paradigm shifts in

technology; competitive factors such as pricing pressures and/or

competition to hire and retain employees (particularly those with security

clearances); material changes in laws or regulations applicable to our

businesses, particularly in connection with (i) government contracts for

services, (ii) outsourcing of activities that have been performed by the

government, (iii) competition for task orders under Government Wide

Acquisition Contracts ("GWACs") and/or schedule contracts with the General

Services Administration; and (iv) accounting for convertible debt

instruments; our own ability to achieve the objectives of near term or long

range business plans; and other risks described in the company's Securities

and Exchange Commission filings.



    Capability Maturity Model and CMMI are registered trademarks of

Carnegie Mellon University.




For investor information contact: David Dragics, Senior Vice President, Investor Relations 866-606-3471, ddragics@caci.com For other information contact: Jody Brown, Executive Vice President, Public Relations (703) 841-7801, jbrown@caci.com Selected Financial Data CACI International Inc Condensed Consolidated Statements of Operations (Unaudited) (Amounts in thousands, except per share amounts) Quarter Ended 06/30/2008 06/30/2007 % Change Revenue $655,016 $520,385 25.9% Costs of revenue Direct costs 441,820 347,798 27.0% Indirect costs and selling expenses 154,702 124,877 23.9% Depreciation and amortization 12,128 9,836 23.3% Total costs of revenue 608,650 482,511 26.1% Operating income 46,366 37,874 22.4% Interest expense and other, net 6,557 4,080 60.7% Income before income taxes 39,809 33,794 17.8% Income taxes 16,260 12,970 25.4% Net income $23,549 $20,824 13.1% Basic earnings per share $0.78 $0.68 14.1% Diluted earnings per share $0.77 $0.67 13.7% Weighted average shares used in per share computations: Basic 30,133 30,414 Diluted 30,740 30,896 Twelve Months Ended 06/30/2008 06/30/2007 % Change Revenue $2,420,537 $1,937,972 24.9% Costs of revenue Direct costs 1,625,591 1,267,677 28.2% Indirect costs and selling expenses 584,600 485,359 20.4% Depreciation and amortization 47,517 39,083 21.6% Total costs of revenue 2,257,708 1,792,119 26.0% Operating income 162,829 145,853 11.6% Interest expense and other, net 25,198 20,585 22.4% Income before income taxes 137,631 125,268 9.9% Income taxes 54,308 46,736 16.2% Net income $83,323 $78,532 6.1% Basic earnings per share $2.77 $2.56 8.2% Diluted earnings per share $2.72 $2.51 8.4% Weighted average shares used in per share computations: Basic 30,058 30,643 Diluted 30,606 31,256 Statement of Operations Data (Unaudited) Quarter Ended 06/30/2008 06/30/2007 Operating income margin 7.1% 7.3% Tax rate 40.8% 38.4% Net income margin 3.6% 4.0% EBITDA* $58,494 $47,710 EBITDA margin* 8.9% 9.2% Twelve Months Ended 06/30/2008 06/30/2007 Operating income margin 6.7% 7.5% Tax rate 39.5% 37.3% Net income margin 3.4% 4.1% EBITDA* $210,346 $184,936 EBITDA margin* 8.7% 9.5% *See Reconciliation of Net Income and Earnings before Interest, Taxes, Depreciation and Amortization on page 10. Selected Financial Data (Continued) CACI International Inc Condensed Consolidated Balance Sheets (Unaudited) (Amounts in thousands) 06/30/2008 06/30/2007 ASSETS: Current assets Cash and cash equivalents $120,396 $285,682 Accounts receivable, net 441,732 386,150 Prepaid expenses and other current assets 40,697 37,171 Total current assets 602,825 709,003 Goodwill and intangible assets, net 1,193,500 962,090 Property and equipment, net 25,361 22,695 Other long-term assets 80,967 98,159 Total assets $1,902,653 $1,791,947 LIABILITIES AND SHAREHOLDERS' EQUITY: Current liabilities Current portion of long-term debt $3,549 $7,643 Accounts payable 74,175 59,827 Accrued compensation and benefits 126,649 96,978 Other accrued expenses and current liabilities 85,897 130,573 Total current liabilities 290,270 295,021 Long-term debt, net of current portion 639,074 635,772 Other long-term liabilities 55,424 47,307 Total liabilities 984,768 978,100 Shareholders' equity 917,885 813,847 Total liabilities and shareholders' equity $1,902,653 $1,791,947 Selected Financial Data (Continued) CACI International Inc Condensed Consolidated Statements of Cash Flows (Unaudited) (Amounts in thousands) Twelve Months Ended 06/30/2008 06/30/2007 CASH FLOWS FROM OPERATING ACTIVITIES: Net income $83,323 $78,532 Reconciliation of net income to net cash provided by operating activities: Depreciation and amortization 47,517 39,083 Amortization of deferred financing costs 2,531 1,603 Stock-based compensation expense 17,639 13,019 Provision for deferred income taxes 6,087 2,062 Changes in operating assets and liabilities, net of effect of business acquisitions: Accounts receivable, net (27,001) 24,952 Prepaid expenses and other current assets 578 (5,778) Accounts payable and accrued expenses 1,597 11,276 Accrued compensation and benefits 22,237 359 Income taxes receivable and payable 902 (2,006) Other liabilities 4,676 4,929 Net cash provided by operating activities 160,086 168,031 CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures (13,589) (7,898) Purchases of businesses, net of cash acquired (315,855) (106,212) Other 101 (2,063) Net cash used in investing activities (329,343) (116,173) CASH FLOWS FROM FINANCING ACTIVITIES: Net (repayments) borrowings under credit facilities (3,352) 264,111 Convertible note hedge and related warrants, net - (27,870) Proceeds from employee stock purchase plans 4,231 5,378 Proceeds from exercise of stock options 4,079 8,524 Purchase of common stock (1,972) (50,275) Other 1,088 8,083 Net cash provided by financing activities 4,074 207,951 Effect of exchange rate changes on cash and cash equivalents (103) 1,223 Net (decrease) increase in cash and cash equivalents (165,286) 261,032 Cash and cash equivalents, beginning of period 285,682 24,650 Cash and cash equivalents, end of period $120,396 $285,682 Selected Financial Data (Continued) Revenue by Customer Type (Unaudited) Quarter Ended (dollars in thousands) 06/30/2008 06/30/2007 $ Change % Change Department of Defense $496,494 75.8% $376,983 72.4% $119,511 31.7% Federal Civilian Agencies 127,564 19.5% 112,113 21.6% 15,451 13.8% Commercial 25,101 3.8% 25,438 4.9% (337) -1.3% State and Local Governments 5,857 0.9% 5,851 1.1% 6 0.1% Total $655,016 100.0% $520,385 100.0% $134,631 25.9% Twelve Months Ended (dollars in thousands) 06/30/2008 06/30/2007 $ Change % Change Department of Defense $1,807,546 74.7% $1,393,735 71.9% $413,811 29.7% Federal Civilian Agencies 491,275 20.3% 431,752 22.3% 59,523 13.8% Commercial 101,839 4.2% 91,946 4.7% 9,893 10.8% State and Local Governments 19,877 0.8% 20,539 1.1% (662) -3.2% Total $2,420,537 100.0% $1,937,972 100.0% $482,565 24.9% Revenue by Contract Type (Unaudited) Quarter Ended (dollars in thousands) 06/30/2008 06/30/2007 $ Change % Change Time and materials $327,969 50.1% $286,174 55.0% $41,795 14.6% Cost reimbursable 190,341 29.0% 140,622 27.0% 49,719 35.4% Fixed price 136,706 20.9% 93,589 18.0% 43,117 46.1% Total $655,016 100.0% $520,385 100.0% $134,631 25.9% Twelve Months Ended (dollars in thousands) 06/30/2008 06/30/2007 $ Change % Change Time and materials $1,232,942 50.9% $1,021,129 52.7% $211,813 20.7% Cost reimbursable 672,950 27.8% 531,336 27.4% 141,614 26.7% Fixed price 514,645 21.3% 385,507 19.9% 129,138 33.5% Total $2,420,537 100.0% $1,937,972 100.0% $482,565 24.9% Revenue Received as a Prime versus Subcontractor (Unaudited) Quarter Ended (dollars in thousands) 06/30/2008 06/30/2007 $ Change % Change Prime $535,630 81.8% $431,982 83.0% $103,648 24.0% Subcontractor 119,386 18.2% 88,403 17.0% 30,983 35.0% Total $655,016 100.0% $520,385 100.0% $134,631 25.9% Twelve Months Ended (dollars in thousands) 06/30/2008 06/30/2007 $ Change % Change Prime $1,982,341 81.9% $1,590,923 82.1% $391,418 24.6% Subcontractor 438,196 18.1% 347,049 17.9% 91,147 26.3% Total $2,420,537 100.0%$ 1,937,972 100.0% $482,565 24.9% Selected Financial Data (Continued) Contract Funding Orders Received (Unaudited) Quarter Ended (dollars in thousands) 06/30/2008 06/30/2007 $ Change % Change Contract Funding Orders $639,163 $490,552 $148,611 30.3% Twelve Months Ended (dollars in thousands) 06/30/2008 06/30/2007 $ Change % Change Contract Funding Orders$ 2,501,513 $2,157,911 $343,602 15.9% Reconciliation of Total Revenue Growth and Organic Revenue Growth (Unaudited) We are presenting organic revenue growth to reflect the effect of acquisitions on total revenue growth. Revenue generated from the date a business is acquired through the first anniversary of that date is considered acquired revenue growth. All remaining revenue growth is considered organic. We believe that this non-GAAP financial measure provides investors with useful information to evaluate the growth rate of our core business. This non-GAAP measure should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP.
Quarter Ended (dollars in thousands) 06/30/2008 06/30/2007 % Change Revenue, as reported $655,016 $520,385 25.9% Less: Acquired revenue 70,364 - Organic revenue $584,652 $520,385 12.3% Twelve Months Ended 06/30/2008 06/30/2007 % Change Revenue, as reported 2,420,537 $1,937,972 24.9% Less: Acquired revenue 214,528 - Organic revenue $2,206,009 $1,937,972 13.8%
Reconciliation of Net Income and Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) (Unaudited) EBITDA, a measure used by management to evaluate operating performance, is defined by us as GAAP net income plus net interest expense, income taxes, and depreciation and amortization, as shown on our Condensed Consolidated Statements of Operations. We believe that this non-GAAP measure is a valuable indicator of our operating performance. EBITDA is a commonly used non-GAAP measure when comparing our results with those of other companies, but EBITDA as defined by us may not be computed in the same manner as similarly titled measures used by other companies. The EBITDA margin is EBITDA divided by revenue. These non-GAAP measures should not be considered in isolation or as a substitute for performance measures prepared in accordance with GAAP.
Quarter Ended Twelve Months Ended % % (dollars in thousands) 6/30/08 6/30/07 Change 6/30/08 6/30/07 Change Net Income, as reported $23,549 $20,824 13.1% $83,323 $78,532 6.1% Plus: Income taxes 16,260 12,970 25.4% 54,308 46,736 16.2% Interest expense, net 6,557 4,080 60.7% 25,198 20,585 22.4% Depreciation and amortization 12,128 9,836 23.3% 47,517 39,083 21.6% EBITDA $58,494 $47,710 22.6% $210,346 $184,936 13.7% Quarter Ended Twelve Months Ended (dollars in thousands) 6/30/08 6/30/07 % Change 6/30/08 6/30/07 % Change Revenue, as reported $655,016 $520,385 25.9% $2,420,537 $1,937,972 24.9% EBITDA $58,494 $47,710 22.6% $210,346 $184,936 13.7% EBITDA margin 8.9% 9.2% 8.7% 9.5%

Major Newsire & Press Release Distribution with Basic Starting at only $19 and Complete OTCBB / Financial Distribution only $89

Get Unlimited Organic Website Traffic to your Website 
TheNFG.com now offers Organic Lead Generation & Traffic Solutions