Solid Loan Portfolio Contributes to Trinity Bank’s 39% Increase in Net Income
SOURCE:
Trinity Bank
2008-08-08 10:06:00
Solid Loan Portfolio Contributes to Trinity Bank’s 39% Increase in Net Income
FORT WORTH, TX–(EMWNews – August 8, 2008) – Trinity Bank, N.A. (
announced financial results for the second quarter and for the six months
ending June 30, 2008.
Results of Operations
Trinity Bank, N.A. announced Net Income After Taxes of $340,015 or $.29 per
diluted common share for the second quarter of 2008, compared to $243,761
or $.21 per diluted common share for the second quarter of 2007, an
increase of 39%.
For the first six months of 2008, Net Income After Taxes amounted to
$665,326 or $.57 per diluted common share, compared to $461,284 or $.40 per
diluted common share, an increase of 44%.
Jeffrey M. Harp, President, stated, “Operating results for the second
quarter of 2008 represent our fifteenth consecutive quarter of profit
improvement. The performance of our loan portfolio has been outstanding. We
have not experienced a loan loss since the bank opened in May 2003. As of
June 30, 2008, Trinity Bank had no loans on non-accrual, no other real
estate owned (foreclosed real estate), and no loans that were 30 days past
due. In today’s environment, this is remarkable. We have been very
fortunate to date.”
Average for Quarter Ending (in 000's) 6-30-08 6-30-07 % --------- --------- ----- Loans $ 57,309 $ 46,530 23.2% Deposits $ 108,252 90,344 19.8% Actual for Quarter Ending Net Interest Income $ 909 $ 850 6.9% Non-Interest Income $ 106 $ 80 32.5% Non-Interest Expense $ 539 $ 513 5.1% Loan Loss Provision $ 45 $ 45 - Pre Tax Income $ 431 $ 372 15.9% Income Tax $ 91 $ 128 -28.9% Net Income $ 340 $ 244 39.3% TRINITY BANK N.A. (Unaudited) (Dollars in thousands, except per share data) Quarter Ended Six Months Ended June 30 % June 30 % EARNINGS SUMMARY 2008 2007 Change 2008 2007 Change Interest income 1,430 1,602 -10.7% 3,011 3,081 -2.3% Interest expense 521 752 -30.7% 1,201 1,468 -18.2% Net Interest Income 909 850 6.9% 1,810 1,613 12.2% Provision for Loan Losses 45 45 0.0% 90 90 0.0% Service charges on deposits 24 28 -14.3% 49 52 -5.8% Other income 82 52 57.7% 180 125 44.0% Total Non Interest Income 106 80 32.5% 229 177 29.4% Salaries and benefits expense 283 248 14.1% 568 505 12.5% Occupancy and equipment expense 87 87 0.0% 174 170 2.4% Other expense 169 178 -5.1% 345 324 6.5% Total Non Interest Expense 539 513 5.1% 1,087 999 8.8% Earnings before income taxes 431 372 15.9% 862 701 23.0% Provision for income taxes 91 128 -28.9% 197 240 -17.9% Net Earnings 340 244 39.3% 665 461 44.3% Basic earnings per share 0.31 0.22 39.3% 0.60 0.42 44.3% Basic weighted average shares 1,109 1,109 1,109 1,109 outstanding Diluted earnings per share 0.29 0.21 38.6% 0.57 0.40 43.5% Diluted weighted average shares outstanding 1,166 1,160 1,166 1,160 Average for Quarter Average for Six Months Ending June 30, % Ending June 30, % BALANCE SHEET SUMMARY 2008 2007 Change 2008 2007 Change Total loans $ 57,309 $ 46,530 23.2% $ 53,594 $ 44,762 19.7% Total short term investments 23,073 24,676 -6.5% 24,908 22,098 12.7% Total investment securities 36,588 26,955 35.7% 38,811 29,041 33.6% Earning assets 116,970 98,161 19.2% 117,313 95,901 22.3% Total assets 122,227 103,889 17.7% 122,673 101,466 20.9% Noninterest bearing deposits 20,553 20,411 0.7% 20,683 19,341 6.9% Interest bearing deposits 87,699 69,933 25.4% 88,131 65,770 34.0% Total deposits 108,252 90,344 19.8% 108,814 85,111 27.8% Shareholders' equity 12,821 11,486 11.6% 12,656 11,351 11.5% TRINITY BANK N.A. (Unaudited) (Dollars in thousands, except per share data) Average for Quarter Ending March Sept. June 30, 31, Dec 31, 30, June 30, BALANCE SHEET SUMMARY 2008 2008 2007 2007 2007 Total loans $ 57,309 $ 49,878 $ 50,053 $ 50,328 $ 46,530 Total short term investments 23,073 26,740 27,011 22,927 24,676 Total investment securities 36,588 41,033 36,569 30,778 26,955 Earning assets 116,970 117,651 113,633 104,033 98,161 Total assets 122,227 123,192 119,646 109,844 103,889 Noninterest bearing deposits 20,553 20,814 23,620 21,396 20,411 Interest bearing deposits 87,699 88,562 82,504 75,546 69,933 Total deposits 108,252 109,376 106,124 96,942 90,344 Repurchase Agreements 620 806 849 663 1,519 Shareholders' equity 12,821 12,491 12,078 11,725 11,486 Quarter Ended March Sept. June 30, 31, Dec 31, 30, June 30, HISTORICAL EARNINGS SUMMARY 2008 2008 2007 2007 2007 Interest income 1,430 1,581 1,745 1,721 1,602 Interest expense 521 680 803 804 752 Net Interest Income 909 901 942 917 850 Provision for Loan Losses 45 45 45 45 45 Service charges on deposits 24 25 28 25 28 Other income 82 98 39 51 52 Total Non Interest Income 106 123 67 76 80 Salaries and benefits expense 283 285 324 278 248 Occupancy and equipment expense 87 87 91 91 87 Other expense 169 176 115 161 178 Total Non Interest Expense 539 548 530 530 513 Earnings before income taxes 431 431 434 418 372 Provision for income taxes 91 106 129 147 128 Net Earnings 340 325 305 271 244 TRINITY BANK N.A. (Unaudited) (Dollars in thousands, except per share data) Ending Balance March Sept. June 30, 31, Dec 31, 30, June 30, HISTORICAL BALANCE SHEET 2008 2008 2007 2007 2007 Total loans $ 62,061 $ 51,866 $ 50,545 $ 50,936 $ 48,392 Total short term investments 15,415 27,818 25,654 24,235 24,256 Total investment securities 39,803 37,740 43,561 31,685 27,907 Total earning assets 117,279 117,424 119,760 106,856 100,555 Allowance for loan losses 816 771 726 681 636 Premises and equipment 1,541 1,588 1,630 1,677 1,723 Other Assets 4,657 4,491 4,572 5,126 4,780 Total assets 122,661 122,732 125,236 112,978 106,422 Noninterest bearing deposits 20,506 20,820 24,423 22,487 19,963 Interest bearing deposits 88,270 87,874 87,352 77,319 73,738 Total deposits 108,776 108,694 111,775 99,806 93,701 Repurchase Agreements 621 714 820 732 756 Other Liabilities 401 585 379 494 388 Total liabilities 109,798 109,993 112,974 101,032 94,845 Shareholders' equity 12,863 12,739 12,262 11,946 11,577 Quarter Ending March Sept. June 30, 31, Dec 31, 30, June 30, NONPERFORMING ASSETS 2008 2008 2007 2007 2007 Nonaccrual loans $ 0 $ 0 $ 0 $ 0 $ 0 Restructured loans $ 0 $ 0 $ 0 $ 0 $ 0 Other real estate & foreclosed assets $ 0 $ 0 $ 0 $ 0 $ 0 Accruing loans past due 90 days or more $ 0 $ 0 $ 0 $ 0 $ 0 Total nonperforming assets $ 0 $ 0 $ 0 $ 0 $ 0 Accruing loans past due 30-89 days $ 0 $ 5 $ 0 $ 0 $ 0 Total nonperforming assets as a percentage of loans and foreclosed assets 0.00% 0.00% 0.00% 0.00% 0.00% TRINITY BANK N.A. (Unaudited) (Dollars in thousands, except per share data) Quarter Ending June March Dec Sept. June 30, 31, 31, 30, 30, ALLOWANCE FOR LOAN LOSSES 2008 2008 2007 2007 2007 Balance at beginning of period $ 771 $ 726 $ 681 $ 636 $ 591 Loans charged off 0 0 0 0 0 Loan recoveries 0 0 0 0 0 Net (charge-offs) recoveries 0 0 0 0 0 Provision for loan losses 45 45 45 45 45 Balance at end of period $ 816 $ 771 $ 726 $ 681 $ 636 Allowance for loan losses as a percentage of total loans 1.31% 1.49% 1.44% 1.34% 1.31% Allowance for loan losses as a percentage of nonperforming loans N/A N/A N/A N/A N/A Net charge-offs (recoveries) as a percentage of average loans N/A N/A N/A N/A N/A Provision for loan losses as a percentage of average loans 0.08% 0.09% 0.09% 0.09% 0.09% Quarter Ending June March Dec Sept. June 30, 31, 31, 30, 30, SELECTED RATIOS 2008 2008 2007 2007 2007 Return on average assets (annualized) 1.11% 1.06% 1.02% 0.99% 0.94% Return on average equity (annualized) 10.61% 10.41% 10.10% 9.25% 8.50% Average shareholders' equity to average assets 10.49% 10.14% 10.09% 10.67% 11.06% Yield on earning assets (tax equivalent) 5.17% 5.58% 6.30% 6.64% 6.53% Cost of interest bearing funds 2.37% 3.04% 3.85% 4.22% 4.21% Net interest margin (tax equivalent) 3.39% 3.26% 3.44% 3.56% 3.46% Efficiency ratio (tax equivalent) 49.27% 50.70% 52.53% 53.37% 55.16% End of period book value per common share 11.60 11.49 11.06 10.77 10.44 End of period common shares outstanding 1,109 1,109 1,109 1,109 1,109 TRINITY BANK N.A. (Unaudited) (Dollars in thousands, except per share data) 3 Months Ending June 30, 2008 June 30, 2007 Tax Tax Average Equivalent Average Equivalent YIELD ANALYSIS Balance Yield Yield Balance Yield Yield Interest Earning Assets: Short term investment 23,073 3.42% 3.42% 24,676 5.37% 5.37% Investment securities 14,282 3.91% 3.91% 26,955 4.47% 4.47% Tax Free securities 22,306 3.24% 4.65% 0 0.00% 0.00% Loans 57,309 6.39% 6.39% 46,530 8.34% 8.34% Total Interest Earning Assets 116,970 4.90% 5.17% 98,161 6.53% 6.53% Noninterest Earning Assets: Cash and due from banks 3,532 3,709 Other assets 2,519 2,626 Allowance for loan losses (794) (607) Total Noninterest Earning Assets 5,257 5,728 Total Assets $ 122,227 $ 103,889 Interest Bearing Liabilities: Transaction and Money Market accounts 64,092 1.83% 1.83% 49,460 3.98% 3.98% Certificates and other time deposits 23,607 3.86% 3.86% 20,474 4.77% 4.77% Other borrowings 620 1.25% 1.25% 1,519 4.21% 4.21% Total Interest Bearing Liabilities 88,319 2.37% 2.37% 71,453 4.21% 4.21% Noninterest Bearing Liabilities: Demand deposits 20,553 20,411 Other liabilities 534 539 Shareholders' Equity 12,821 11,486 Total Liabilities and Shareholders Equity $ 122,227 $ 103,889 Net Interest Income and Spread 2.53% 2.80% 2.32% 2.32% Net Interest Margin (includes non-interest bearing accounts) 3.12% 3.39% 3.46% 3.46% TRINITY BANK N.A. (Unaudited) (Dollars in thousands, except per share data) June 30 June 30 LOAN PORTFOLIO 2008 % 2007 % Commercial and industrial 34,266 55.21% 27,470 56.77% Real estate: Commercial 11,056 17.81% 7,793 16.11% Residential 8,194 13.20% 6,575 13.59% Construction and development 6,547 10.55% 4,701 9.72% Consumer 1,998 3.22% 1,849 3.82% Total loans (gross) 62,061 100.00% 48,388 100.00% Unearned discounts 0 0.00% 0 0.00% Total loans (net) 62,061 100.00% 48,388 100.00% June 30 June 30 2008 2007 REGULATORY CAPITAL DATA Tier 1 Capital $ 12,929 $ 11,684 Total Capital (Tier 1 + Tier 2) $ 13,745 $ 12,320 Total Risk-Adjusted Assets $ 73,155 $ 60,151 Tier 1 Ratio 17.67% 19.42% Total Capital Ratio 18.79% 20.48% Tier 1 Leverage Ratio 10.58% 11.25% OTHER DATA Full Time Equivalent Employees (FTEs) 14 14 Stock Price Range (For the Six Months Ended): High $ 20.00 $ 18.00 Low $ 20.00 $ 17.00 Close $ 20.00 $ 17.75
Trinity Bank, N.A. is a commercial bank that began operations May 28, 2003.
For a full financial statement, visit Trinity Bank’s website:
www.trinitybk.com click on “About Us” and then click on “Investor
Information.” Financial information in regulatory reporting format is also
available at www.fdic.gov.
This Press Release may contain certain forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of 1995
regarding future financial conditions, results of operations and the Bank’s
business operations. Such forward-looking statements involve risks,
uncertainties and assumptions, including, but not limited to, monetary
policy and general economic conditions in Texas and the greater Dallas-Fort
Worth metropolitan area, the risks of changes in interest rates on the
level and composition of deposits, loan demand and the values of loan
collateral, securities and interest rate protection agreements, the actions
of competitors and customers, the success of the Bank in implementing its
strategic plan, the failure of the assumptions underlying the reserves for
loan losses and the estimations of values of collateral and various
financial assets and liabilities, that the costs of technological changes
are more difficult or expensive than anticipated, the effects of regulatory
restrictions imposed on banks generally, any changes in fiscal, monetary or
regulatory policies and other uncertainties as discussed in the Bank’s
Registration Statement on Form SB-1 filed with the Office of the
Comptroller of the Currency. Should one or more of these risks or
uncertainties materialize, or should these underlying assumptions prove
incorrect, actual outcomes may vary materially from outcomes expected or
anticipated by the Bank. A forward-looking statement may include a
statement of the assumptions or bases underlying the forward-looking
statement. The Bank believes it has chosen these assumptions or bases in
good faith and that they are reasonable. However, the Bank cautions you
that assumptions or bases almost always vary from actual results, and the
differences between assumptions or bases and actual results can be
material. The Bank undertakes no obligation to publicly update or
otherwise revise any forward-looking statements, whether as a result of new
information, future events or otherwise, unless the securities laws require
the Bank to do so.
Major Newsire & Press Release Distribution with Basic Starting at only $19 and Complete OTCBB / Financial Distribution only $89
Get Unlimited Organic Website Traffic to your Website
TheNFG.com now offers Organic Lead Generation & Traffic Solutions